707 Beatty St, Trenton, NJ 08611
3 Beds – 1 Bath – 973 sqft
$0
EST. Rent
0%
CAP Rate
0%
EST. Appreciation
$0
Rental Revenue (Year)
$0
Total Expenses (Year)
$0
Rental Income (Year)
Single Family
Floor: 973 Sqft
Lot: 1250 Sqft
Bedrooms: 3
Bathroom: 1
The property was just fully renovated with new kitchen, paint, floors and much more. The property will have an upcoming tenant for the rent of $1,200 a month. The taxes for the property are expected to go down by about $1,000 a year based on proposed assessment for Trenton residential properties.
Estimated yearly income and expenses of all the necessary costs for maintaining the property.
Income
Rental Income: $14,400/year or $1200/month
Expenses
Estimated Property Taxes: $3,030/year or $252.50/month
Management Fee: $600/year or $50/month
Insurance: $600/year or $50/month
Permit: $115/year or $9.58/month (Rental Permit)
Total Expenses: $4,345/year or $362.08/month
Net Income
Net Income: $10,055/year or $837.92/month