707 Beatty St 2017-03-07T17:36:46+00:00

707 Beatty St, Trenton, NJ 08611

3 Beds – 1 Bath – 973 sqft

Buy Now: $66,000
Submit An Offer Now
EST. Rent
CAP Rate
EST. Appreciation
Rental Revenue (Year)
Total Expenses (Year)
Rental Income (Year)
  • Single Family

  • Floor: 973 Sqft

  • Lot: 1250 Sqft

  • Bedrooms: 3

  • Bathroom: 1

The property was just fully renovated with new kitchen, paint, floors and much more. The property will have an upcoming tenant for the rent of $1,200 a month. The taxes for the property are expected to go down by about $1,000 a year based on proposed assessment for Trenton residential properties. 


Estimated yearly income and expenses of all the necessary costs for maintaining the property.


Rental Income: $14,400/year or $1200/month


Estimated Property Taxes: $3,030/year or $252.50/month

Management Fee: $600/year or $50/month

Insurance: $600/year or $50/month

Permit: $115/year or $9.58/month (Rental Permit)

Total Expenses: $4,345/year or $362.08/month

Net Income

Net Income: $10,055/year or $837.92/month