28 N Westfield Ave, Trenton, NJ 08618
Multi-Family: 3 Beds – 1 Bath – 1,768 sqft
$0
EST. Rent
0%
CAP Rate
0%
EST. Appreciation
$0
Rental Revenue (Year)
$0
Total Expenses (Year)
$0
Rental Income (Year)
Multi Family
Floor: 1768 Sqft
Lot: 3201 Sqft
Bedrooms: 3
Bathroom: 2
The property is 100% occupied, it’s a two family house both rents amount to $1,700 a month. The tenant pays gas and water. New furnace and water heater.
Estimated yearly income and expenses of all the necessary costs for maintaining the property.
Income
Rental Income: $20,400/year or $1,700/month
Expenses
Estimated Property Taxes: $4,315/year
Management Fee: $600/year
Insurance: $600/year
Permit: $115/year
Total Expenses: $6,515/year or $542/month
Net Income
Net Income: $13,885/year or $1,157/month