28 N Westfield 2017-07-02T20:45:14+00:00

28 N Westfield Ave, Trenton, NJ 08618

Multi-Family: 3 Beds – 1 Bath – 1,768 sqft

Buy Now: $79,000
Submit An Offer Now
EST. Rent
CAP Rate
EST. Appreciation
Rental Revenue (Year)
Total Expenses (Year)
Rental Income (Year)
  • Multi Family

  • Floor: 1768 Sqft

  • Lot: 3201 Sqft

  • Bedrooms: 3

  • Bathroom: 2

The property is 100% occupied, it’s a two family house both rents amount to $1,700 a month. The tenant pays gas and water. New furnace and water heater. 

Estimated yearly income and expenses of all the necessary costs for maintaining the property.


Rental Income: $20,400/year or $1,700/month


Estimated Property Taxes: $4,315/year 

Management Fee: $600/year 

Insurance: $600/year 

Permit: $115/year 

Total Expenses: $6,515/year or $542/month

Net Income

Net Income: $13,885/year or $1,157/month